Available
Lot #2
Size
1,164 sqm
$
Lot Price$116,400
View
Ocean Premium
Sienna Villa
Villa Koray
3 Bed / 3.5 Bath · 329 m² built
Choose Option
Lot Price$116,400
Villa Price (3BR)$477,050
Combined Price$593,450
Fractional (1/3 Share)$202,817
Investment Snapshot
Price per m²
$100
Land valueCONFOTUR Savings
$106,821
15-year tax exemption5-Year Projected Value
$871,973
+$278,523 equity at 8%/yrMonthly HOA
$400
3BR villaNet Rental Income
$32,228/yr
5.4% yield · 50% occ.Total ROI (5yr)
74.1%
Appreciation + rentalAdjusted ROI (5yr)
92.1%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Full Return on Investment Calculator →Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$53,200
50% of lot price, minus the reservation deposit
40%
Act of Sale$46,560
Due at signing of the Act of Sale
10%
Lot Reception$11,640
Final payment upon handover
Villa Payments (3BR)
40%
Contract Signing$190,820
Construction contract signed
30%
Structural Works Begin$143,115
Obra gris begins (around month 2)
25%
Finishes Begin$119,263
Interior and exterior finishes start
5%
Physical Delivery$23,853
Handover, keys, and acta de entrega-recepción
Total Investment
View Full Payment Schedule →$593,450
