Available
Lot #20
Size
797 sqm
$
Lot Price$95,640
View
Ocean Extra
Sienna Villa
Villa Koray
3 Bed / 3.5 Bath · 329 m² built
Choose Option
Lot Price$95,640
Villa Price (3BR)$477,050
Combined Price$572,690
Fractional (1/3 Share)$195,897
Investment Snapshot
Price per m²
$120
Land valueCONFOTUR Savings
$103,084
15-year tax exemption5-Year Projected Value
$841,469
+$268,779 equity at 8%/yrMonthly HOA
$400
3BR villaNet Rental Income
$32,228/yr
5.6% yield · 50% occ.Total ROI (5yr)
75.1%
Appreciation + rentalAdjusted ROI (5yr)
93.1%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Full Return on Investment Calculator →Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$42,820
50% of lot price, minus the reservation deposit
40%
Act of Sale$38,256
Due at signing of the Act of Sale
10%
Lot Reception$9,564
Final payment upon handover
Villa Payments (3BR)
40%
Contract Signing$190,820
Construction contract signed
30%
Structural Works Begin$143,115
Obra gris begins (around month 2)
25%
Finishes Begin$119,263
Interior and exterior finishes start
5%
Physical Delivery$23,853
Handover, keys, and acta de entrega-recepción
Total Investment
View Full Payment Schedule →$572,690
