Available
Lot #25
Size
2,468 sqm
$
Lot Price
$148,080
View
Ocean Discount
Sienna Villa
Villa D
2 Bed / 3.5 Bath · 231 m² built
Choose Option
Lot Price
$148,080
Villa Price (2BR)
$279,000
Combined Price
$427,080
Investment Snapshot
Price per m²
$60
Land valueCONFOTUR Savings
$76,874
15-year tax exemption5-Year Projected Value
$627,521
+$200,441 equity at 8%/yrMonthly HOA
$411
2BR villaNet Rental Income
$18,688/yr
4.4% yield · 50% occ.Total ROI (5yr)
68.8%
Appreciation + rentalAdjusted ROI (5yr)
86.8%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$74,040
Includes the reservation deposit
40%
Act of Sale$59,232
Due at title transfer
10%
Lot Reception$14,808
Final payment upon handover
Villa Payments (2BR)
40%
Construction Start$111,600
Due when construction begins
30%
Grey Structure$83,700
Structural work complete
25%
Finishes$69,750
Interior finishing begins
5%
Delivery$13,950
Key handover & inspection
Total Investment
View Full Payment Schedule →$427,080
