On Offer
Lot #5
Size
1,080 sqm
$
Lot Price
$81,000
View
Ocean Standard
Sienna Villa
Villa Maga
3 Bed / 4.5 Bath · 329 m² built
Choose Option
Lot Price
$81,000
Villa Price (3BR)
$477,050
Combined Price
$558,050
Fractional (1/3 Share)
$191,017
Investment Snapshot
Price per m²
$75
Land valueCONFOTUR Savings
$100,449
15-year tax exemption5-Year Projected Value
$819,959
+$261,909 equity at 8%/yrMonthly HOA
$400
3BR villaNet Rental Income
$32,228/yr
5.8% yield · 50% occ.Total ROI (5yr)
75.8%
Appreciation + rentalAdjusted ROI (5yr)
93.8%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Full Return on Investment Calculator →Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$35,500
50% of lot price, minus the reservation deposit
40%
Act of Sale$32,400
Due at signing of the Act of Sale
10%
Lot Reception$8,100
Final payment upon handover
Villa Payments (3BR)
40%
Contract Signing$190,820
Construction contract signed
30%
Structural Works Begin$143,115
Obra gris begins (around month 2)
25%
Finishes Begin$119,263
Interior and exterior finishes start
5%
Physical Delivery$23,853
Handover, keys, and acta de entrega-recepción
Total Investment
View Full Payment Schedule →$558,050
