
Available
Lot #8
Size
1,220 sqm
$
Lot Price
$91,515
View
Ocean Standard
Sienna Villa

Villa D
2 Bed / 3.5 Bath · 231 m² built
Choose Option
Lot Price
$91,515
Villa Price (2BR)
$279,000
Combined Price
$370,515
Investment Snapshot
Price per m²
$75
Land valueCONFOTUR Savings
$66,693
15-year tax exemption5-Year Projected Value
$544,408
+$173,893 equity at 8%/yrMonthly HOA
$411
2BR villaNet Rental Income
$18,688/yr
5% yield · 50% occ.Total ROI (5yr)
72.2%
Appreciation + rentalAdjusted ROI (5yr)
90.2%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$45,758
Includes the reservation deposit
40%
Act of Sale$36,606
Due at title transfer
10%
Lot Reception$9,152
Final payment upon handover
Villa Payments (2BR)
40%
Construction Start$111,600
Due when construction begins
30%
Grey Structure$83,700
Structural work complete
25%
Finishes$69,750
Interior finishing begins
5%
Delivery$13,950
Key handover & inspection
Total Investment
View Full Payment Schedule →$370,515



