Available
Lot #10
Size
1,145 sqm
$
Lot Price
$85,875
View
Ocean Standard
Sienna Villa
Villa Cedro
2 Bed / 3.5 Bath · 231 m² built
Choose Option
Lot Price
$85,875
Villa Price (2BR)
$334,950
Combined Price
$420,825
Investment Snapshot
Price per m²
$75
Land valueCONFOTUR Savings
$75,749
15-year tax exemption5-Year Projected Value
$618,330
+$197,505 equity at 8%/yrMonthly HOA
$340
2BR villaNet Rental Income
$19,540/yr
4.6% yield · 50% occ.Total ROI (5yr)
70.1%
Appreciation + rentalAdjusted ROI (5yr)
88.1%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Full Return on Investment Calculator →Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$37,938
50% of lot price, minus the reservation deposit
40%
Act of Sale$34,350
Due at signing of the Act of Sale
10%
Lot Reception$8,588
Final payment upon handover
Villa Payments (2BR)
40%
Contract Signing$133,980
Construction contract signed
30%
Structural Works Begin$100,485
Obra gris begins (around month 2)
25%
Finishes Begin$83,738
Interior and exterior finishes start
5%
Physical Delivery$16,748
Handover, keys, and acta de entrega-recepción
Total Investment
View Full Payment Schedule →$420,825
