Available
Lot #10
Size
1,145 sqm
$
Lot Price
$85,890
View
Ocean Standard
Sienna Villa
Villa D
2 Bed / 3.5 Bath · 231 m² built
Choose Option
Lot Price
$85,890
Villa Price (2BR)
$279,000
Combined Price
$364,890
Investment Snapshot
Price per m²
$75
Land valueCONFOTUR Savings
$65,680
15-year tax exemption5-Year Projected Value
$536,143
+$171,253 equity at 8%/yrMonthly HOA
$411
2BR villaNet Rental Income
$18,688/yr
5.1% yield · 50% occ.Total ROI (5yr)
72.5%
Appreciation + rentalAdjusted ROI (5yr)
90.5%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$42,945
Includes the reservation deposit
40%
Act of Sale$34,356
Due at title transfer
10%
Lot Reception$8,589
Final payment upon handover
Villa Payments (2BR)
40%
Construction Start$111,600
Due when construction begins
30%
Grey Structure$83,700
Structural work complete
25%
Finishes$69,750
Interior finishing begins
5%
Delivery$13,950
Key handover & inspection
Total Investment
View Full Payment Schedule →$364,890
