Available
Lot #11
Size
2,292 sqm
$
Lot Price
$126,033
View
Ocean Discount
Sienna Villa
Villa E
1 Bed / 2.5 Bath · 138 m² built
Choose Option
Lot Price
$126,033
Villa Price (1BR)
$156,000
Combined Price
$282,033
Investment Snapshot
Price per m²
$55
Land valueCONFOTUR Savings
$50,766
15-year tax exemption5-Year Projected Value
$414,399
+$132,366 equity at 8%/yrMonthly HOA
$342
1BR villaNet Rental Income
$10,618/yr
3.8% yield · 50% occ.Total ROI (5yr)
65.8%
Appreciation + rentalAdjusted ROI (5yr)
83.8%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$63,017
Includes the reservation deposit
40%
Act of Sale$50,413
Due at title transfer
10%
Lot Reception$12,603
Final payment upon handover
Villa Payments (1BR)
40%
Construction Start$62,400
Due when construction begins
30%
Grey Structure$46,800
Structural work complete
25%
Finishes$39,000
Interior finishing begins
5%
Delivery$7,800
Key handover & inspection
Total Investment
View Full Payment Schedule →$282,033
