Available
Lot #11
Size
2,292 sqm
$
Lot Price
$126,060
View
Ocean Discount
Sienna Villa
Villa Guayacán
1 Bed / 2.5 Bath · 138 m² built
Choose Option
Lot Price
$126,060
Villa Price (1BR)
$200,100
Combined Price
$326,160
Investment Snapshot
Price per m²
$55
Land valueCONFOTUR Savings
$58,709
15-year tax exemption5-Year Projected Value
$479,236
+$153,076 equity at 8%/yrMonthly HOA
$280
1BR villaNet Rental Income
$11,362/yr
3.5% yield · 50% occ.Total ROI (5yr)
64.4%
Appreciation + rentalAdjusted ROI (5yr)
82.4%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Full Return on Investment Calculator →Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$58,030
50% of lot price, minus the reservation deposit
40%
Act of Sale$50,424
Due at signing of the Act of Sale
10%
Lot Reception$12,606
Final payment upon handover
Villa Payments (1BR)
40%
Contract Signing$80,040
Construction contract signed
30%
Structural Works Begin$60,030
Obra gris begins (around month 2)
25%
Finishes Begin$50,025
Interior and exterior finishes start
5%
Physical Delivery$10,005
Handover, keys, and acta de entrega-recepción
Total Investment
View Full Payment Schedule →$326,160
