Reserved
Lot #19
Size
3,567 sqm
$
Lot Price
$231,855
View
Ocean Discount
Sienna Villa
Villa B
4 Bed / 5.5 Bath · 501 m² built
Choose Option
Lot Price
$231,855
Villa Price (4BR)
$726,450
Combined Price
$958,305
Fractional (1/3 Share)
$324,435
Investment Snapshot
Price per m²
$65
Land valueCONFOTUR Savings
$172,495
15-year tax exemption5-Year Projected Value
$1,408,064
+$449,759 equity at 8%/yrMonthly HOA
$547
4BR villaNet Rental Income
$45,692/yr
4.8% yield · 50% occ.Total ROI (5yr)
70.8%
Appreciation + rentalAdjusted ROI (5yr)
88.8%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$110,928
50% of lot price, minus the reservation deposit
40%
Act of Sale$92,742
Due at signing of the Act of Sale
10%
Lot Reception$23,186
Final payment upon handover
Villa Payments (4BR)
40%
Contract Signing$290,580
Construction contract signed
30%
Structural Works Begin$217,935
Obra gris begins (around month 2)
25%
Finishes Begin$181,613
Interior and exterior finishes start
5%
Physical Delivery$36,323
Handover, keys, and acta de entrega-recepción
Total Investment
View Full Payment Schedule →$958,305
