Available
Lot #30
Size
4,837 sqm
$
Lot Price
$290,226
View
Ocean Discount
Sienna Villa
Villa A
5 Bed / 6.5 Bath · 639 m² built
Choose Option
Lot Price
$290,226
Villa Price (5BR)
$768,000
Combined Price
$1,058,226
Fractional (1/3 Share)
$357,742
Investment Snapshot
Price per m²
$60
Land valueCONFOTUR Savings
$190,481
15-year tax exemption5-Year Projected Value
$1,554,881
+$496,655 equity at 8%/yrMonthly HOA
$593
5BR villaNet Rental Income
$65,370/yr
6.2% yield · 50% occ.Total ROI (5yr)
77.8%
Appreciation + rentalAdjusted ROI (5yr)
95.8%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$145,113
Includes the reservation deposit
40%
Act of Sale$116,090
Due at title transfer
10%
Lot Reception$29,023
Final payment upon handover
Villa Payments (5BR)
40%
Construction Start$307,200
Due when construction begins
30%
Grey Structure$230,400
Structural work complete
25%
Finishes$192,000
Interior finishing begins
5%
Delivery$38,400
Key handover & inspection
Total Investment
View Full Payment Schedule →$1,058,226
