
Available
Lot #30
Size
4,837 sqm
$
Lot Price
$290,220
View
Ocean Discount
Sienna Villa

Villa Caoba
5 Bed / 6.5 Bath · 639 m² built
Choose Option
Lot Price
$290,220
Villa Price (5BR)
$926,550
Combined Price
$1,216,770
Fractional (1/3 Share)
$410,590
Investment Snapshot
Price per m²
$60
Land valueCONFOTUR Savings
$219,019
15-year tax exemption5-Year Projected Value
$1,787,834
+$571,064 equity at 8%/yrMonthly HOA
$560
5BR villaNet Rental Income
$65,766/yr
5.4% yield · 50% occ.Total ROI (5yr)
74%
Appreciation + rentalAdjusted ROI (5yr)
92%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Full Return on Investment Calculator →Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$140,110
50% of lot price, minus the reservation deposit
40%
Act of Sale$116,088
Due at signing of the Act of Sale
10%
Lot Reception$29,022
Final payment upon handover
Villa Payments (5BR)
40%
Contract Signing$370,620
Construction contract signed
30%
Structural Works Begin$277,965
Obra gris begins (around month 2)
25%
Finishes Begin$231,638
Interior and exterior finishes start
5%
Physical Delivery$46,328
Handover, keys, and acta de entrega-recepción
Total Investment
View Full Payment Schedule →$1,216,770





