Available
Lot #12
Size
7,131 sqm
$
Lot Price
$320,909
View
Hills Discount
Sienna Villa
Villa B
4 Bed / 5.5 Bath · 501 m² built
Choose Option
Lot Price
$320,909
Villa Price (4BR)
$610,500
Combined Price
$931,409
Fractional (1/3 Share)
$315,470
Investment Snapshot
Price per m²
$45
Land valueCONFOTUR Savings
$167,654
15-year tax exemption5-Year Projected Value
$1,368,545
+$437,136 equity at 8%/yrMonthly HOA
$547
4BR villaNet Rental Income
$45,692/yr
4.9% yield · 50% occ.Total ROI (5yr)
71.5%
Appreciation + rentalAdjusted ROI (5yr)
89.5%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$160,455
Includes the reservation deposit
40%
Act of Sale$128,364
Due at title transfer
10%
Lot Reception$32,091
Final payment upon handover
Villa Payments (4BR)
40%
Construction Start$244,200
Due when construction begins
30%
Grey Structure$183,150
Structural work complete
25%
Finishes$152,625
Interior finishing begins
5%
Delivery$30,525
Key handover & inspection
Total Investment
View Full Payment Schedule →$931,409
