Reserved
Lot #27
Size
3,116 sqm
$
Lot Price
$267,976
View
Ocean Discount
Sienna Villa
Villa B
4 Bed / 5.5 Bath · 501 m² built
Choose Option
Lot Price
$267,976
Villa Price (4BR)
$726,450
Combined Price
$994,426
Fractional (1/3 Share)
$336,475
Investment Snapshot
Price per m²
$86
Land valueCONFOTUR Savings
$178,997
15-year tax exemption5-Year Projected Value
$1,461,138
+$466,712 equity at 8%/yrMonthly HOA
$547
4BR villaNet Rental Income
$45,692/yr
4.6% yield · 50% occ.Total ROI (5yr)
69.9%
Appreciation + rentalAdjusted ROI (5yr)
87.9%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$128,988
50% of lot price, minus the reservation deposit
40%
Act of Sale$107,190
Due at signing of the Act of Sale
10%
Lot Reception$26,798
Final payment upon handover
Villa Payments (4BR)
40%
Contract Signing$290,580
Construction contract signed
30%
Structural Works Begin$217,935
Obra gris begins (around month 2)
25%
Finishes Begin$181,613
Interior and exterior finishes start
5%
Physical Delivery$36,323
Handover, keys, and acta de entrega-recepción
Total Investment
View Full Payment Schedule →$994,426
