Available
Lot #28
Size
2,659 sqm
$
Lot Price
$228,674
View
Ocean Premium
Sienna Villa
Villa Cedro
2 Bed / 3.5 Bath · 231 m² built
Choose Option
Lot Price
$228,674
Villa Price (2BR)
$334,950
Combined Price
$563,624
Investment Snapshot
Price per m²
$86
Land valueCONFOTUR Savings
$101,452
15-year tax exemption5-Year Projected Value
$828,149
+$264,525 equity at 8%/yrMonthly HOA
$340
2BR villaNet Rental Income
$19,540/yr
3.5% yield · 50% occ.Total ROI (5yr)
64.3%
Appreciation + rentalAdjusted ROI (5yr)
82.3%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Full Return on Investment Calculator →Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$109,337
50% of lot price, minus the reservation deposit
40%
Act of Sale$91,470
Due at signing of the Act of Sale
10%
Lot Reception$22,867
Final payment upon handover
Villa Payments (2BR)
40%
Contract Signing$133,980
Construction contract signed
30%
Structural Works Begin$100,485
Obra gris begins (around month 2)
25%
Finishes Begin$83,738
Interior and exterior finishes start
5%
Physical Delivery$16,748
Handover, keys, and acta de entrega-recepción
Total Investment
View Full Payment Schedule →$563,624
