Available
Lot #28
Size
2,659 sqm
$
Lot Price$212,720
View
Ocean Premium
Sienna Villa
Villa Cedro
2 Bed / 2.5 Bath · 231 m² built
Choose Option
Lot Price$212,720
Villa Price (2BR)$334,950
Combined Price$547,670
Investment Snapshot
Price per m²
$80
Land valueCONFOTUR Savings
$98,581
15-year tax exemption5-Year Projected Value
$804,707
+$257,037 equity at 8%/yrMonthly HOA
$340
2BR villaNet Rental Income
$19,540/yr
3.6% yield · 50% occ.Total ROI (5yr)
64.8%
Appreciation + rentalAdjusted ROI (5yr)
82.8%
Incl. CONFOTUR savingsProjections based on historical trends and comparable market data. Actual returns may vary.
Full Return on Investment Calculator →Payment Plan
Lot Payments
$
Reservation$5,000
Refundable deposit to secure your lot
50%
Promise of Sale$101,360
50% of lot price, minus the reservation deposit
40%
Act of Sale$85,088
Due at signing of the Act of Sale
10%
Lot Reception$21,272
Final payment upon handover
Villa Payments (2BR)
40%
Contract Signing$133,980
Construction contract signed
30%
Structural Works Begin$100,485
Obra gris begins (around month 2)
25%
Finishes Begin$83,738
Interior and exterior finishes start
5%
Physical Delivery$16,748
Handover, keys, and acta de entrega-recepción
Total Investment
View Full Payment Schedule →$547,670
